HINDZINC.NS
Hindustan Zinc Ltd
Price:  
413.45 
INR
Volume:  
1,985,510.00
India | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

HINDZINC.NS WACC - Weighted Average Cost of Capital

The WACC of Hindustan Zinc Ltd (HINDZINC.NS) is 15.9%.

The Cost of Equity of Hindustan Zinc Ltd (HINDZINC.NS) is 16.30%.
The Cost of Debt of Hindustan Zinc Ltd (HINDZINC.NS) is 11.45%.

Range Selected
Cost of equity 14.40% - 18.20% 16.30%
Tax rate 25.00% - 27.90% 26.45%
Cost of debt 7.50% - 15.40% 11.45%
WACC 14.0% - 17.8% 15.9%
WACC

HINDZINC.NS WACC calculation

Category Low High
Long-term bond rate 6.9% 7.4%
Equity market risk premium 8.3% 9.3%
Adjusted beta 0.91 1.11
Additional risk adjustments 0.0% 0.5%
Cost of equity 14.40% 18.20%
Tax rate 25.00% 27.90%
Debt/Equity ratio 0.05 0.05
Cost of debt 7.50% 15.40%
After-tax WACC 14.0% 17.8%
Selected WACC 15.9%

HINDZINC.NS's CAPM model and how its cost of Equity is calculated

The Cost of Equity reflects the return a company needs to deliver to shareholders to justify the risk of investing in its shares. It’s computed using the Capital Asset Pricing Model (CAPM), which blends the risk-free rate, the stock’s beta, and the market risk premium.

This method evaluates the stock’s risk compared to a safe investment and the market’s overall volatility.

Here’s how we figure out the cost of equity for HINDZINC.NS:

cost_of_equity (16.30%) = risk_free_rate (7.15%) + equity_risk_premium (8.80%) * adjusted_beta (0.91) + risk_adjustments (0.25%)

We include the risk adjustments, which range from 0% to 1%, to keep our WACC conservatives, especially for companies traded in developing markets.