The Discounted Cash Flow (DCF) valuation of Henderson International Income Trust PLC (HINT.L) is 198.15 GBP. With the latest stock price at 175.50 GBP, the upside of Henderson International Income Trust PLC based on DCF is 12.9%.
Based on the latest price of 175.50 GBP and our DCF valuation, Henderson International Income Trust PLC (HINT.L) is a buy. buying HINT.L stocks now will result in a potential gain of 12.9%.
| Range | Selected | |
| WACC / Discount Rate | 9.8% - 12.0% | 10.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 164.10 - 253.44 | 198.15 |
| Upside | -6.5% - 44.4% | 12.9% |