HINT.L
Henderson International Income Trust PLC
Price:  
166.00 
GBP
Volume:  
324,658.00
United Kingdom | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

HINT.L WACC - Weighted Average Cost of Capital

The WACC of Henderson International Income Trust PLC (HINT.L) is 9.4%.

The Cost of Equity of Henderson International Income Trust PLC (HINT.L) is 9.85%.
The Cost of Debt of Henderson International Income Trust PLC (HINT.L) is 4.30%.

Range Selected
Cost of equity 8.80% - 10.90% 9.85%
Tax rate 13.50% - 17.00% 15.25%
Cost of debt 4.00% - 4.60% 4.30%
WACC 8.4% - 10.4% 9.4%
WACC

HINT.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.81 0.84
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.80% 10.90%
Tax rate 13.50% 17.00%
Debt/Equity ratio 0.08 0.08
Cost of debt 4.00% 4.60%
After-tax WACC 8.4% 10.4%
Selected WACC 9.4%