The WACC of Hipay Group SA (HIPAY.PA) is 7.4%.
| Range | Selected | |
| Cost of equity | 6.40% - 8.70% | 7.55% |
| Tax rate | 6.70% - 7.80% | 7.25% |
| Cost of debt | 7.00% - 7.00% | 7.00% |
| WACC | 6.5% - 8.3% | 7.4% |
| Category | Low | High |
| Long-term bond rate | 2.6% | 3.1% |
| Equity market risk premium | 5.2% | 6.2% |
| Adjusted beta | 0.74 | 0.83 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.40% | 8.70% |
| Tax rate | 6.70% | 7.80% |
| Debt/Equity ratio | 0.21 | 0.21 |
| Cost of debt | 7.00% | 7.00% |
| After-tax WACC | 6.5% | 8.3% |
| Selected WACC | 7.4% | |