The Discounted Cash Flow (DCF) valuation of Haldex AB (HLDX.ST) is 80.74 SEK. With the latest stock price at 65.50 SEK, the upside of Haldex AB based on DCF is 23.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.0% - 6.5% | 5.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 49.65 - 167.50 | 80.74 |
| Upside | -24.2% - 155.7% | 23.3% |