The WACC of Haldex AB (HLDX.ST) is 5.7%.
| Range | Selected | |
| Cost of equity | 6.00% - 8.10% | 7.05% |
| Tax rate | 35.30% - 46.70% | 41.00% |
| Cost of debt | 4.00% - 4.90% | 4.45% |
| WACC | 5.0% - 6.5% | 5.7% |
| Category | Low | High |
| Long-term bond rate | 2.5% | 3.0% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.68 | 0.76 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.00% | 8.10% |
| Tax rate | 35.30% | 46.70% |
| Debt/Equity ratio | 0.43 | 0.43 |
| Cost of debt | 4.00% | 4.90% |
| After-tax WACC | 5.0% | 6.5% |
| Selected WACC | 5.7% | |