The WACC of Highlight Event and Entertainment AG (HLEE.SW) is 8.8%.
| Range | Selected | |
| Cost of equity | 3.60% - 5.70% | 4.65% |
| Tax rate | 16.80% - 18.00% | 17.40% |
| Cost of debt | 4.00% - 21.00% | 12.50% |
| WACC | 3.4% - 14.3% | 8.8% |
| Category | Low | High |
| Long-term bond rate | 1.0% | 1.5% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.51 | 0.62 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 3.60% | 5.70% |
| Tax rate | 16.80% | 18.00% |
| Debt/Equity ratio | 2.9 | 2.9 |
| Cost of debt | 4.00% | 21.00% |
| After-tax WACC | 3.4% | 14.3% |
| Selected WACC | 8.8% | |