HLF.TO
High Liner Foods Inc
Price:  
13.44 
CAD
Volume:  
7,057.00
Canada | Food Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

HLF.TO WACC - Weighted Average Cost of Capital

The WACC of High Liner Foods Inc (HLF.TO) is 6.5%.

The Cost of Equity of High Liner Foods Inc (HLF.TO) is 7.60%.
The Cost of Debt of High Liner Foods Inc (HLF.TO) is 6.35%.

Range Selected
Cost of equity 6.20% - 9.00% 7.60%
Tax rate 15.70% - 18.70% 17.20%
Cost of debt 5.60% - 7.10% 6.35%
WACC 5.5% - 7.5% 6.5%
WACC

HLF.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.57 0.78
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.20% 9.00%
Tax rate 15.70% 18.70%
Debt/Equity ratio 0.87 0.87
Cost of debt 5.60% 7.10%
After-tax WACC 5.5% 7.5%
Selected WACC 6.5%