HLF.TO
High Liner Foods Inc
Price:  
12.76 
CAD
Volume:  
14,431.00
Canada | Food Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

HLF.TO WACC - Weighted Average Cost of Capital

The WACC of High Liner Foods Inc (HLF.TO) is 6.1%.

The Cost of Equity of High Liner Foods Inc (HLF.TO) is 8.10%.
The Cost of Debt of High Liner Foods Inc (HLF.TO) is 5.65%.

Range Selected
Cost of equity 6.40% - 9.80% 8.10%
Tax rate 19.70% - 23.60% 21.65%
Cost of debt 5.30% - 6.00% 5.65%
WACC 5.2% - 6.9% 6.1%
WACC

HLF.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.61 0.9
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.40% 9.80%
Tax rate 19.70% 23.60%
Debt/Equity ratio 1.22 1.22
Cost of debt 5.30% 6.00%
After-tax WACC 5.2% 6.9%
Selected WACC 6.1%