The WACC of Herbalife Nutrition Ltd (HLF) is 6.6%.
| Range | Selected | |
| Cost of equity | 8.60% - 14.40% | 11.50% |
| Tax rate | 26.50% - 28.70% | 27.60% |
| Cost of debt | 6.10% - 7.50% | 6.80% |
| WACC | 5.6% - 7.7% | 6.6% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.03 | 1.7 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.60% | 14.40% |
| Tax rate | 26.50% | 28.70% |
| Debt/Equity ratio | 2.77 | 2.77 |
| Cost of debt | 6.10% | 7.50% |
| After-tax WACC | 5.6% | 7.7% |
| Selected WACC | 6.6% | |