The WACC of Halk Gayrimenkul Yatirim Ortakligi AS (HLGYO.IS) is 25.3%.
Range | Selected | |
Cost of equity | 25.90% - 27.80% | 26.85% |
Tax rate | 21.20% - 22.00% | 21.60% |
Cost of debt | 14.80% - 30.80% | 22.80% |
WACC | 23.4% - 27.1% | 25.3% |
Category | Low | High |
Long-term bond rate | 21.4% | 21.9% |
Equity market risk premium | 10.2% | 11.2% |
Adjusted beta | 0.45 | 0.49 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 25.90% | 27.80% |
Tax rate | 21.20% | 22.00% |
Debt/Equity ratio | 0.21 | 0.21 |
Cost of debt | 14.80% | 30.80% |
After-tax WACC | 23.4% | 27.1% |
Selected WACC | 25.3% | |