The WACC of Helios Technologies Inc (HLIO) is 9.0%.
Range | Selected | |
Cost of equity | 9.10% - 11.60% | 10.35% |
Tax rate | 20.10% - 21.70% | 20.90% |
Cost of debt | 4.40% - 7.00% | 5.70% |
WACC | 7.8% - 10.2% | 9.0% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.14 | 1.2 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 9.10% | 11.60% |
Tax rate | 20.10% | 21.70% |
Debt/Equity ratio | 0.3 | 0.3 |
Cost of debt | 4.40% | 7.00% |
After-tax WACC | 7.8% | 10.2% |
Selected WACC | 9.0% | |