The WACC of Helios Technologies Inc (HLIO) is 9.5%.
Range | Selected | |
Cost of equity | 10.50% - 13.40% | 11.95% |
Tax rate | 21.80% - 23.20% | 22.50% |
Cost of debt | 4.90% - 7.00% | 5.95% |
WACC | 8.3% - 10.7% | 9.5% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.44 | 1.52 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 10.50% | 13.40% |
Tax rate | 21.80% | 23.20% |
Debt/Equity ratio | 0.51 | 0.51 |
Cost of debt | 4.90% | 7.00% |
After-tax WACC | 8.3% | 10.7% |
Selected WACC | 9.5% | |