The WACC of HALEON PLC (HLN.L) is 7.8%.
| Range | Selected | |
| Cost of equity | 7.50% - 10.10% | 8.80% |
| Tax rate | 24.40% - 27.80% | 26.10% |
| Cost of debt | 5.20% - 6.60% | 5.90% |
| WACC | 6.7% - 9.0% | 7.8% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.58 | 0.73 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.50% | 10.10% |
| Tax rate | 24.40% | 27.80% |
| Debt/Equity ratio | 0.27 | 0.27 |
| Cost of debt | 5.20% | 6.60% |
| After-tax WACC | 6.7% | 9.0% |
| Selected WACC | 7.8% | |