Is Hilton a buy or a sell?
The Discounted Cash Flow (DCF) valuation of Hilton Worldwide Holdings Inc (HLT) is 258.70 USD. With the latest stock price at 234.65 USD, the upside of Hilton Worldwide Holdings Inc based on DCF is 10.2%. This means that Hilton is a buy according to the DCF valuation model.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 9.3% | 8.1% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 167.07 - 519.24 | 258.70 |
| Upside | -28.8% - 121.3% | 10.2% |