HLT
Hilton Worldwide Holdings Inc
Price:  
277.31 
USD
Volume:  
1,327,447.00
United States | Hotels, Restaurants & Leisure
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Hilton DCF Valuation - Growth Exit 5Y

-4.5%
Upside

What is the DCF valuation of Hilton??

The Discounted Cash Flow (DCF) valuation of Hilton Worldwide Holdings Inc (HLT) is 264.95 USD. With the latest stock price at 277.31 USD, the upside of Hilton Worldwide Holdings Inc based on DCF is -4.5%.

Is Hilton a buy or a sell?

Based on the latest price of 277.31 USD and our DCF valuation, Hilton Worldwide Holdings Inc (HLT) is a sell. selling Hilton stocks now will result in a potential gain of 4.5%.

Range Selected
WACC / Discount Rate 7.1% - 9.1% 8.1%
Long-term Growth Rate 2.5% - 4.5% 3.5%
Fair Price 176.60 - 491.33 264.95
Upside -36.3% - 77.2% -4.5%
277.31 USD
Stock Price
264.95 USD
Fair Price