The WACC of Hilton Worldwide Holdings Inc (HLT) is 8.2%.
| Range | Selected | |
| Cost of equity | 7.70% - 10.00% | 8.85% |
| Tax rate | 27.40% - 28.00% | 27.70% |
| Cost of debt | 4.70% - 5.30% | 5.00% |
| WACC | 7.1% - 9.2% | 8.2% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.83 | 0.92 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.70% | 10.00% |
| Tax rate | 27.40% | 28.00% |
| Debt/Equity ratio | 0.15 | 0.15 |
| Cost of debt | 4.70% | 5.30% |
| After-tax WACC | 7.1% | 9.2% |
| Selected WACC | 8.2% | |