The Discounted Cash Flow (DCF) valuation of Helix Energy Solutions Group Inc (HLX) is 16.82 USD. With the latest stock price at 9.24 USD, the upside of Helix Energy Solutions Group Inc based on DCF is 82.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 9.3% | 7.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 12.08 - 28.24 | 16.82 |
| Upside | 30.7% - 205.6% | 82.1% |