The Discounted Cash Flow (DCF) valuation of Helix Energy Solutions Group Inc (HLX) is 17.64 USD. With the latest stock price at 12.44 USD, the upside of Helix Energy Solutions Group Inc based on DCF is 41.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 8.4% | 7.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 13.04 - 27.62 | 17.64 |
| Upside | 4.9% - 122.0% | 41.8% |