HLX
Helix Energy Solutions Group Inc
Price:  
9.75 
USD
Volume:  
1,531,864.00
United States | Energy Equipment & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

HLX WACC - Weighted Average Cost of Capital

The WACC of Helix Energy Solutions Group Inc (HLX) is 7.3%.

The Cost of Equity of Helix Energy Solutions Group Inc (HLX) is 7.95%.
The Cost of Debt of Helix Energy Solutions Group Inc (HLX) is 5.50%.

Range Selected
Cost of equity 6.70% - 9.20% 7.95%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 5.10% - 5.90% 5.50%
WACC 6.2% - 8.3% 7.3%
WACC

HLX WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.62 0.77
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.70% 9.20%
Tax rate 26.20% 27.00%
Debt/Equity ratio 0.21 0.21
Cost of debt 5.10% 5.90%
After-tax WACC 6.2% 8.3%
Selected WACC 7.3%