HLX
Helix Energy Solutions Group Inc
Price:  
9.00 
USD
Volume:  
2,675,294.00
United States | Energy Equipment & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

HLX WACC - Weighted Average Cost of Capital

The WACC of Helix Energy Solutions Group Inc (HLX) is 7.1%.

The Cost of Equity of Helix Energy Solutions Group Inc (HLX) is 7.40%.
The Cost of Debt of Helix Energy Solutions Group Inc (HLX) is 5.90%.

Range Selected
Cost of equity 6.20% - 8.60% 7.40%
Tax rate 12.50% - 14.40% 13.45%
Cost of debt 4.10% - 7.70% 5.90%
WACC 5.8% - 8.3% 7.1%
WACC

HLX WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.51 0.67
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.20% 8.60%
Tax rate 12.50% 14.40%
Debt/Equity ratio 0.17 0.17
Cost of debt 4.10% 7.70%
After-tax WACC 5.8% 8.3%
Selected WACC 7.1%