The WACC of Helix Energy Solutions Group Inc (HLX) is 7.9%.
Range | Selected | |
Cost of equity | 7.00% - 10.50% | 8.75% |
Tax rate | 26.20% - 27.00% | 26.60% |
Cost of debt | 5.30% - 5.90% | 5.60% |
WACC | 6.4% - 9.3% | 7.9% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.69 | 1 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.00% | 10.50% |
Tax rate | 26.20% | 27.00% |
Debt/Equity ratio | 0.24 | 0.24 |
Cost of debt | 5.30% | 5.90% |
After-tax WACC | 6.4% | 9.3% |
Selected WACC | 7.9% | |