HLX
Helix Energy Solutions Group Inc
Price:  
9.90 
USD
Volume:  
782,422.00
United States | Energy Equipment & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

HLX WACC - Weighted Average Cost of Capital

The WACC of Helix Energy Solutions Group Inc (HLX) is 7.9%.

The Cost of Equity of Helix Energy Solutions Group Inc (HLX) is 8.75%.
The Cost of Debt of Helix Energy Solutions Group Inc (HLX) is 5.60%.

Range Selected
Cost of equity 7.00% - 10.50% 8.75%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 5.30% - 5.90% 5.60%
WACC 6.4% - 9.3% 7.9%
WACC

HLX WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.69 1
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.00% 10.50%
Tax rate 26.20% 27.00%
Debt/Equity ratio 0.24 0.24
Cost of debt 5.30% 5.90%
After-tax WACC 6.4% 9.3%
Selected WACC 7.9%