HLX
Helix Energy Solutions Group Inc
Price:  
8.18 
USD
Volume:  
677,983.00
United States | Energy Equipment & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

HLX WACC - Weighted Average Cost of Capital

The WACC of Helix Energy Solutions Group Inc (HLX) is 8.4%.

The Cost of Equity of Helix Energy Solutions Group Inc (HLX) is 9.60%.
The Cost of Debt of Helix Energy Solutions Group Inc (HLX) is 5.60%.

Range Selected
Cost of equity 8.10% - 11.10% 9.60%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 5.30% - 5.90% 5.60%
WACC 7.2% - 9.5% 8.4%
WACC

HLX WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.92 1.11
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.10% 11.10%
Tax rate 26.20% 27.00%
Debt/Equity ratio 0.29 0.29
Cost of debt 5.30% 5.90%
After-tax WACC 7.2% 9.5%
Selected WACC 8.4%