HLX
Helix Energy Solutions Group Inc
Price:  
12.59 
USD
Volume:  
1,810,047.00
United States | Energy Equipment & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

HLX WACC - Weighted Average Cost of Capital

The WACC of Helix Energy Solutions Group Inc (HLX) is 7.4%.

The Cost of Equity of Helix Energy Solutions Group Inc (HLX) is 7.85%.
The Cost of Debt of Helix Energy Solutions Group Inc (HLX) is 6.80%.

Range Selected
Cost of equity 6.80% - 8.90% 7.85%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 5.90% - 7.70% 6.80%
WACC 6.4% - 8.4% 7.4%
WACC

HLX WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.63 0.72
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.80% 8.90%
Tax rate 26.20% 27.00%
Debt/Equity ratio 0.19 0.19
Cost of debt 5.90% 7.70%
After-tax WACC 6.4% 8.4%
Selected WACC 7.4%