The WACC of Helix Energy Solutions Group Inc (HLX) is 8.4%.
Range | Selected | |
Cost of equity | 8.10% - 11.10% | 9.60% |
Tax rate | 26.20% - 27.00% | 26.60% |
Cost of debt | 5.30% - 5.90% | 5.60% |
WACC | 7.2% - 9.5% | 8.4% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.92 | 1.11 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.10% | 11.10% |
Tax rate | 26.20% | 27.00% |
Debt/Equity ratio | 0.29 | 0.29 |
Cost of debt | 5.30% | 5.90% |
After-tax WACC | 7.2% | 9.5% |
Selected WACC | 8.4% | |