What is the intrinsic value of HMN?
As of 2025-07-04, the Intrinsic Value of Horace Mann Educators Corp (HMN) is
70.19 USD. This HMN valuation is based on the model Peter Lynch Fair Value.
With the current market price of 42.60 USD, the upside of Horace Mann Educators Corp is
64.77%.
Is HMN undervalued or overvalued?
Based on its market price of 42.60 USD and our intrinsic valuation, Horace Mann Educators Corp (HMN) is undervalued by 64.77%.
70.19 USD
Intrinsic Value
HMN Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
70.19 - 70.19 |
70.19 |
64.77% |
| P/E |
29.47 - 33.24 |
31.14 |
-26.9% |
| DDM - Stable |
21.40 - 42.86 |
32.13 |
-24.6% |
| DDM - Multi |
34.50 - 53.32 |
41.86 |
-1.7% |
HMN Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
1,737.23 |
| Beta |
0.35 |
| Outstanding shares (mil) |
40.78 |
| Enterprise Value (mil) |
2,255.43 |
| Market risk premium |
4.60% |
| Cost of Equity |
8.54% |
| Cost of Debt |
5.00% |
| WACC |
7.47% |