As of 2024-12-14, the Intrinsic Value of Horace Mann Educators Corp (HMN) is
63.85 USD. This HMN valuation is based on the model Peter Lynch Fair Value.
With the current market price of 41.38 USD, the upside of Horace Mann Educators Corp is
54.30%.
63.85 USD
Intrinsic Value
HMN Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
63.85 - 63.85 |
63.85 |
54.30% |
| P/E |
15.33 - 29.52 |
21.86 |
-47.2% |
| DDM - Stable |
19.39 - 42.10 |
30.75 |
-25.7% |
| DDM - Multi |
42.80 - 72.32 |
53.78 |
30.0% |
HMN Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
1,686.65 |
| Beta |
0.16 |
| Outstanding shares (mil) |
40.76 |
| Enterprise Value (mil) |
2,193.95 |
| Market risk premium |
4.60% |
| Cost of Equity |
8.34% |
| Cost of Debt |
5.00% |
| WACC |
7.29% |