HMN
Horace Mann Educators Corp
Price:  
34.96 
USD
Volume:  
186,107.00
United States | Insurance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

HMN WACC - Weighted Average Cost of Capital

The WACC of Horace Mann Educators Corp (HMN) is 6.5%.

The Cost of Equity of Horace Mann Educators Corp (HMN) is 7.45%.
The Cost of Debt of Horace Mann Educators Corp (HMN) is 5.00%.

Range Selected
Cost of equity 6.60% - 8.30% 7.45%
Tax rate 18.30% - 19.80% 19.05%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.9% - 7.1% 6.5%
WACC

HMN WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.58 0.61
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.60% 8.30%
Tax rate 18.30% 19.80%
Debt/Equity ratio 0.4 0.4
Cost of debt 5.00% 5.00%
After-tax WACC 5.9% 7.1%
Selected WACC 6.5%