HMN
Horace Mann Educators Corp
Price:  
36.63 
USD
Volume:  
156,487.00
United States | Insurance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

HMN WACC - Weighted Average Cost of Capital

The WACC of Horace Mann Educators Corp (HMN) is 7.7%.

The Cost of Equity of Horace Mann Educators Corp (HMN) is 9.00%.
The Cost of Debt of Horace Mann Educators Corp (HMN) is 5.00%.

Range Selected
Cost of equity 7.90% - 10.10% 9.00%
Tax rate 18.30% - 19.80% 19.05%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.9% - 8.5% 7.7%
WACC

HMN WACC calculation

Category Low High
Long-term bond rate 4.2% 4.7%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.82 0.88
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.90% 10.10%
Tax rate 18.30% 19.80%
Debt/Equity ratio 0.35 0.35
Cost of debt 5.00% 5.00%
After-tax WACC 6.9% 8.5%
Selected WACC 7.7%