HMS.ST
HMS Networks AB
Price:  
429.60 
SEK
Volume:  
18,148.00
Sweden | Communications Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

HMS.ST DCF Valuation - Growth Exit 5Y

-6.7%
Upside

The Discounted Cash Flow (DCF) valuation of HMS Networks AB (HMS.ST) is 400.73 SEK. With the latest stock price at 429.60 SEK, the upside of HMS Networks AB based on DCF is -6.7%.

Range Selected
WACC / Discount Rate 5.2% - 8.0% 6.6%
Long-term Growth Rate 2.0% - 4.0% 3.0%
Fair Price 226.52 - 1,309.29 400.73
Upside -47.3% - 204.8% -6.7%
429.60 SEK
Stock Price
400.73 SEK
Fair Price