The WACC of HMS Networks AB (HMS.ST) is 7.0%.
| Range | Selected | |
| Cost of equity | 5.50% - 8.60% | 7.05% |
| Tax rate | 18.90% - 19.30% | 19.10% |
| Cost of debt | 4.00% - 4.90% | 4.45% |
| WACC | 5.5% - 8.5% | 7.0% |
| Category | Low | High |
| Long-term bond rate | 2.5% | 3.0% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.39 | 0.66 |
| Additional risk adjustments | 1.0% | 1.5% |
| Cost of equity | 5.50% | 8.60% |
| Tax rate | 18.90% | 19.30% |
| Debt/Equity ratio | 0.02 | 0.02 |
| Cost of debt | 4.00% | 4.90% |
| After-tax WACC | 5.5% | 8.5% |
| Selected WACC | 7.0% | |