HMS.ST
HMS Networks AB
Price:  
427.00 
SEK
Volume:  
137,923.00
Sweden | Communications Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

HMS.ST WACC - Weighted Average Cost of Capital

The WACC of HMS Networks AB (HMS.ST) is 7.0%.

The Cost of Equity of HMS Networks AB (HMS.ST) is 7.05%.
The Cost of Debt of HMS Networks AB (HMS.ST) is 4.45%.

Range Selected
Cost of equity 5.50% - 8.60% 7.05%
Tax rate 18.90% - 19.30% 19.10%
Cost of debt 4.00% - 4.90% 4.45%
WACC 5.5% - 8.5% 7.0%
WACC

HMS.ST WACC calculation

Category Low High
Long-term bond rate 2.5% 3.0%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.39 0.66
Additional risk adjustments 1.0% 1.5%
Cost of equity 5.50% 8.60%
Tax rate 18.90% 19.30%
Debt/Equity ratio 0.02 0.02
Cost of debt 4.00% 4.90%
After-tax WACC 5.5% 8.5%
Selected WACC 7.0%