HMST
HomeStreet Inc
Price:  
10.32 
USD
Volume:  
119,152.00
United States | Thrifts & Mortgage Finance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

HMST WACC - Weighted Average Cost of Capital

The WACC of HomeStreet Inc (HMST) is 6.7%.

The Cost of Equity of HomeStreet Inc (HMST) is 19.00%.
The Cost of Debt of HomeStreet Inc (HMST) is 5.00%.

Range Selected
Cost of equity 16.00% - 22.00% 19.00%
Tax rate 19.40% - 21.30% 20.35%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.2% - 7.2% 6.7%
WACC

HMST WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 2.64 3.06
Additional risk adjustments 0.0% 0.5%
Cost of equity 16.00% 22.00%
Tax rate 19.40% 21.30%
Debt/Equity ratio 4.58 4.58
Cost of debt 5.00% 5.00%
After-tax WACC 6.2% 7.2%
Selected WACC 6.7%