HMTV
Hemisphere Media Group Inc
Price:  
7.15 
USD
Volume:  
2,443,659.00
United States | Media
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

HMTV DCF Valuation - Growth Exit 5Y

-59.1%
Upside

The Discounted Cash Flow (DCF) valuation of Hemisphere Media Group Inc (HMTV) is 2.92 USD. With the latest stock price at 7.15 USD, the upside of Hemisphere Media Group Inc based on DCF is -59.1%.

Range Selected
WACC / Discount Rate 4.9% - 10.8% 7.8%
Long-term Growth Rate 3.0% - 4.6% 3.8%
Fair Price (1.18) - 130.48 2.92
Upside -116.5% - 1725.0% -59.1%
7.15 USD
Stock Price
2.92 USD
Fair Price