The WACC of Hemisphere Media Group Inc (HMTV) is 8.3%.
Range | Selected | |
Cost of equity | 5.40% - 7.10% | 6.25% |
Tax rate | 26.20% - 27.00% | 26.60% |
Cost of debt | 5.40% - 23.90% | 14.65% |
WACC | 4.7% - 11.9% | 8.3% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.33 | 0.39 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 5.40% | 7.10% |
Tax rate | 26.20% | 27.00% |
Debt/Equity ratio | 0.86 | 0.86 |
Cost of debt | 5.40% | 23.90% |
After-tax WACC | 4.7% | 11.9% |
Selected WACC | 8.3% | |