The Discounted Cash Flow (DCF) valuation of Hanger Inc (HNGR) is 25.40 USD. With the latest stock price at 18.72 USD, the upside of Hanger Inc based on DCF is 35.7%.
Based on the latest price of 18.72 USD and our DCF valuation, Hanger Inc (HNGR) is a buy. buying HNGR stocks now will result in a potential gain of 35.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 8.5% | 7.5% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 15.18 - 50.99 | 25.40 |
| Upside | -18.9% - 172.4% | 35.7% |