The Discounted Cash Flow (DCF) valuation of Hanger Inc (HNGR) is 33.00 USD. With the latest stock price at 18.72 USD, the upside of Hanger Inc based on DCF is 76.3%.
| Range | Selected | |
| WACC / Discount Rate | 7.8% - 9.6% | 8.7% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 22.04 - 56.59 | 33.00 |
| Upside | 17.7% - 202.3% | 76.3% |