The WACC of Hanger Inc (HNGR) is 8.7%.
Range | Selected | |
Cost of equity | 9.40% - 11.90% | 10.65% |
Tax rate | 7.00% - 9.90% | 8.45% |
Cost of debt | 5.90% - 7.00% | 6.45% |
WACC | 7.8% - 9.6% | 8.7% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.21 | 1.25 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 9.40% | 11.90% |
Tax rate | 7.00% | 9.90% |
Debt/Equity ratio | 0.71 | 0.71 |
Cost of debt | 5.90% | 7.00% |
After-tax WACC | 7.8% | 9.6% |
Selected WACC | 8.7% | |