HNI
HNI Corp
Price:  
43.50 
USD
Volume:  
185,130.00
United States | Commercial Services & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

HNI DCF Valuation - Growth Exit 5Y

27.7%
Upside

The Discounted Cash Flow (DCF) valuation of HNI Corp (HNI) is 55.55 USD. With the latest stock price at 43.50 USD, the upside of HNI Corp based on DCF is 27.7%.

Range Selected
WACC / Discount Rate 7.2% - 9.3% 8.2%
Long-term Growth Rate 2.0% - 4.0% 3.0%
Fair Price 38.34 - 94.85 55.55
Upside -11.9% - 118.1% 27.7%
43.50 USD
Stock Price
55.55 USD
Fair Price