HNI
HNI Corp
Price:  
42.49 
USD
Volume:  
399,759.00
United States | Commercial Services & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

HNI DCF Valuation - Growth Exit 5Y

89.8%
Upside

The Discounted Cash Flow (DCF) valuation of HNI Corp (HNI) is 80.63 USD. With the latest stock price at 42.49 USD, the upside of HNI Corp based on DCF is 89.8%.

Range Selected
WACC / Discount Rate 6.4% - 9.5% 7.9%
Long-term Growth Rate 2.0% - 4.0% 3.0%
Fair Price 51.10 - 172.44 80.63
Upside 20.3% - 305.8% 89.8%
42.49 USD
Stock Price
80.63 USD
Fair Price