The WACC of HNI Corp (HNI) is 8.6%.
| Range | Selected | |
| Cost of equity | 8.00% - 10.80% | 9.40% |
| Tax rate | 22.80% - 23.20% | 23.00% |
| Cost of debt | 5.20% - 6.50% | 5.85% |
| WACC | 7.3% - 9.8% | 8.6% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.89 | 1.05 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.00% | 10.80% |
| Tax rate | 22.80% | 23.20% |
| Debt/Equity ratio | 0.2 | 0.2 |
| Cost of debt | 5.20% | 6.50% |
| After-tax WACC | 7.3% | 9.8% |
| Selected WACC | 8.6% | |