HNI
HNI Corp
Price:  
43.82 
USD
Volume:  
314,026.00
United States | Commercial Services & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

HNI WACC - Weighted Average Cost of Capital

The WACC of HNI Corp (HNI) is 7.5%.

The Cost of Equity of HNI Corp (HNI) is 7.95%.
The Cost of Debt of HNI Corp (HNI) is 4.40%.

Range Selected
Cost of equity 6.30% - 9.60% 7.95%
Tax rate 22.10% - 22.70% 22.40%
Cost of debt 4.20% - 4.60% 4.40%
WACC 6.0% - 9.0% 7.5%
WACC

HNI WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.53 0.84
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.30% 9.60%
Tax rate 22.10% 22.70%
Debt/Equity ratio 0.1 0.1
Cost of debt 4.20% 4.60%
After-tax WACC 6.0% 9.0%
Selected WACC 7.5%