The WACC of HNI Corp (HNI) is 8.9%.
| Range | Selected | |
| Cost of equity | 8.60% - 10.80% | 9.70% |
| Tax rate | 22.80% - 23.20% | 23.00% |
| Cost of debt | 4.80% - 6.50% | 5.65% |
| WACC | 7.9% - 9.9% | 8.9% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.04 | 1.06 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.60% | 10.80% |
| Tax rate | 22.80% | 23.20% |
| Debt/Equity ratio | 0.19 | 0.19 |
| Cost of debt | 4.80% | 6.50% |
| After-tax WACC | 7.9% | 9.9% |
| Selected WACC | 8.9% | |