HNI
HNI Corp
Price:  
44.46 
USD
Volume:  
159,806.00
United States | Commercial Services & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

HNI Fair Value

-71.48 %
Upside

As of 2024-05-30, the Fair Value of HNI Corp (HNI) is 12.68 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 44.46 USD, the upside of HNI Corp is -71.48%.

44.46 USD
Stock Price
12.68 USD
Fair Price
FAIR VALUE CALCULATION

HNI Fair Value

Peter Lynch's formula is:

HNI Fair Value
= Earnings Growth Rate x TTM EPS
HNI Fair Value
= 9.17 x 1.38
HNI Fair Value
= 12.68

The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.

Historical Earnings
2019-12-28 2021-01-02 2022-01-01 2022-12-31 2023-12-30 5Y Avg
Net income 110.50 41.90 59.80 123.90 49.20 77.06
YoY growth 18.31% -62.08% 42.72% 107.19% -60.29% 9.17%

HNI Fair Value - Key Data

Market Cap (mil) 2,102.96
P/E 32.16x
Forward P/E 25.99x
EPS 1.38
Avg earnings growth rate 9.17%
TTM earnings 65.40