The WACC of Hochdorf Holding AG (HOCN.SW) is 6.1%.
| Range | Selected | |
| Cost of equity | 4.60% - 48.70% | 26.65% |
| Tax rate | 2.30% - 15.90% | 9.10% |
| Cost of debt | 5.80% - 7.00% | 6.40% |
| WACC | 5.7% - 6.4% | 6.1% |
| Category | Low | High |
| Long-term bond rate | 1.0% | 1.5% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.41 | 7.41 |
| Additional risk adjustments | 1.5% | 2.0% |
| Cost of equity | 4.60% | 48.70% |
| Tax rate | 2.30% | 15.90% |
| Debt/Equity ratio | 76.96 | 76.96 |
| Cost of debt | 5.80% | 7.00% |
| After-tax WACC | 5.7% | 6.4% |
| Selected WACC | 6.1% | |