The WACC of Hoist Finance AB (publ) (HOFI.ST) is 7.6%.
| Range | Selected | |
| Cost of equity | 4.60% - 6.40% | 5.50% |
| Tax rate | 18.70% - 31.50% | 25.10% |
| Cost of debt | 4.00% - 19.50% | 11.75% |
| WACC | 3.6% - 11.7% | 7.6% |
| Category | Low | High |
| Long-term bond rate | 2.5% | 3.0% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.42 | 0.48 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 4.60% | 6.40% |
| Tax rate | 18.70% | 31.50% |
| Debt/Equity ratio | 3.13 | 3.13 |
| Cost of debt | 4.00% | 19.50% |
| After-tax WACC | 3.6% | 11.7% |
| Selected WACC | 7.6% | |