The WACC of Hall of Fame Resort & Entertainment Co (HOFV) is 22.0%.
| Range | Selected | |
| Cost of equity | 6.40% - 33.90% | 20.15% |
| Tax rate | 26.20% - 27.00% | 26.60% |
| Cost of debt | 7.00% - 53.20% | 30.10% |
| WACC | 5.2% - 38.7% | 22.0% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.56 | 5.19 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.40% | 33.90% |
| Tax rate | 26.20% | 27.00% |
| Debt/Equity ratio | 38.98 | 38.98 |
| Cost of debt | 7.00% | 53.20% |
| After-tax WACC | 5.2% | 38.7% |
| Selected WACC | 22.0% | |