HOG
Harley-Davidson Inc
Price:  
36.34 
USD
Volume:  
2,808,369.00
United States | Automobiles
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

HOG DCF Valuation - Growth Exit 5Y

37.5%
Upside

The Discounted Cash Flow (DCF) valuation of Harley-Davidson Inc (HOG) is 49.98 USD. With the latest stock price at 36.34 USD, the upside of Harley-Davidson Inc based on DCF is 37.5%.

Range Selected
WACC / Discount Rate 5.5% - 8.4% 7.0%
Long-term Growth Rate 1.0% - 3.0% 2.0%
Fair Price 23.44 - 127.43 49.98
Upside -35.5% - 250.6% 37.5%
36.34 USD
Stock Price
49.98 USD
Fair Price