HOG
Harley-Davidson Inc
Price:  
32.52 
USD
Volume:  
1,462,015.00
United States | Automobiles
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

HOG DCF Valuation - Growth Exit 5Y

43.2%
Upside

The Discounted Cash Flow (DCF) valuation of Harley-Davidson Inc (HOG) is 46.58 USD. With the latest stock price at 32.52 USD, the upside of Harley-Davidson Inc based on DCF is 43.2%.

Range Selected
WACC / Discount Rate 4.9% - 8.7% 6.8%
Long-term Growth Rate 1.0% - 3.0% 2.0%
Fair Price 15.99 - 168.02 46.58
Upside -50.8% - 416.7% 43.2%
32.52 USD
Stock Price
46.58 USD
Fair Price