The WACC of Harley-Davidson Inc (HOG) is 6.8%.
Range | Selected | |
Cost of equity | 7.80% - 12.60% | 10.20% |
Tax rate | 20.60% - 22.00% | 21.30% |
Cost of debt | 4.00% - 7.70% | 5.85% |
WACC | 5.0% - 8.6% | 6.8% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.85 | 1.38 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.80% | 12.60% |
Tax rate | 20.60% | 22.00% |
Debt/Equity ratio | 1.53 | 1.53 |
Cost of debt | 4.00% | 7.70% |
After-tax WACC | 5.0% | 8.6% |
Selected WACC | 6.8% | |