The WACC of Harley-Davidson Inc (HOG) is 7.3%.
| Range | Selected | |
| Cost of equity | 9.00% - 14.10% | 11.55% |
| Tax rate | 20.60% - 22.00% | 21.30% |
| Cost of debt | 4.00% - 7.00% | 5.50% |
| WACC | 5.6% - 9.0% | 7.3% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.12 | 1.65 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.00% | 14.10% |
| Tax rate | 20.60% | 22.00% |
| Debt/Equity ratio | 1.41 | 1.41 |
| Cost of debt | 4.00% | 7.00% |
| After-tax WACC | 5.6% | 9.0% |
| Selected WACC | 7.3% | |