As of 2025-09-15, the Fair Value of Harley-Davidson Inc (HOG) is 49.94 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 29.89 USD, the upside of Harley-Davidson Inc is 67.09%.
With the market price of 29.89 USD and our fair value calculation, Harley-Davidson Inc (HOG) is a good investment. Investing in HOG stocks now will result in a potential gain of 67.09%.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 5Y Avg | |
| Net income | 1.30 | 650.00 | 741.40 | 706.59 | 455.36 | 510.93 |
| YoY growth | -99.69% | 49,900.00% | 14.06% | -4.70% | -35.56% | 9,954.82% |
| Market Cap (mil) | 3,633.13 |
| P/E | 14.96x |
| Forward P/E | 8.47x |
| EPS | 2.00 |
| Avg earnings growth rate | 9,954.82% |
| TTM earnings | 242.82 |