As of 2026-06-14, the Fair Value of Harley-Davidson Inc (HOG) is 54.72 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 25.64 USD, the upside of Harley-Davidson Inc is 113.41%.
With the market price of 25.64 USD and our fair value calculation, Harley-Davidson Inc (HOG) is a good investment. Investing in HOG stocks now will result in a potential gain of 113.41%.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 2025-12-31 | 5Y Avg | |
| Net income | 650.00 | 741.40 | 706.59 | 455.36 | 338.74 | 578.42 |
| YoY growth | 49,900.00% | 14.06% | -4.70% | -35.56% | -25.61% | 9,969.64% |
| Market Cap (mil) | 2,699.12 |
| P/E | 11.71x |
| Forward P/E | 8.40x |
| EPS | 2.19 |
| Avg earnings growth rate | 9,969.64% |
| TTM earnings | 230.40 |