HOG
Harley-Davidson Inc
Price:  
34.02 
USD
Volume:  
1,125,177.00
United States | Automobiles
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

HOG Fair Value

248.20 %
Upside

As of 2024-06-25, the Fair Value of Harley-Davidson Inc (HOG) is 118.46 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 34.02 USD, the upside of Harley-Davidson Inc is 248.20%.

34.02 USD
Stock Price
118.46 USD
Fair Price
FAIR VALUE CALCULATION

HOG Fair Value

Peter Lynch's formula is:

HOG Fair Value
= Earnings Growth Rate x TTM EPS
HOG Fair Value
= 25.00 x 4.74
HOG Fair Value
= 118.46

The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.

Historical Earnings
2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31 5Y Avg
Net income 423.60 1.30 650.00 741.40 706.59 504.58
YoY growth -20.30% -99.69% 49,900.00% 14.06% -4.70% 9,957.87%

HOG Fair Value - Key Data

Market Cap (mil) 4,576.03
P/E 7.18x
Forward P/E 6.88x
EPS 4.74
Avg earnings growth rate 9,957.87%
TTM earnings 637.35