The Discounted Cash Flow (DCF) valuation of BSR Real Estate Investment Trust (HOM.U.TO) is 17.61 USD. With the latest stock price at 13.00 USD, the upside of BSR Real Estate Investment Trust based on DCF is 35.5%.
| Range | Selected | |
| WACC / Discount Rate | 4.6% - 12.7% | 8.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 2.08 - 129.85 | 17.61 |
| Upside | -84.0% - 898.8% | 35.5% |