The WACC of BSR Real Estate Investment Trust (HOM.U.TO) is 8.7%.
Range | Selected | |
Cost of equity | 7.10% - 9.60% | 8.35% |
Tax rate | 25.90% - 26.50% | 26.20% |
Cost of debt | 4.00% - 20.20% | 12.10% |
WACC | 4.6% - 12.7% | 8.7% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.86 | 0.97 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.10% | 9.60% |
Tax rate | 25.90% | 26.50% |
Debt/Equity ratio | 1.49 | 1.49 |
Cost of debt | 4.00% | 20.20% |
After-tax WACC | 4.6% | 12.7% |
Selected WACC | 8.7% | |