HOM.U.TO
BSR Real Estate Investment Trust
Price:  
13.00 
USD
Volume:  
39,739.00
United States | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

HOM.U.TO WACC - Weighted Average Cost of Capital

The WACC of BSR Real Estate Investment Trust (HOM.U.TO) is 8.7%.

The Cost of Equity of BSR Real Estate Investment Trust (HOM.U.TO) is 8.35%.
The Cost of Debt of BSR Real Estate Investment Trust (HOM.U.TO) is 12.10%.

Range Selected
Cost of equity 7.10% - 9.60% 8.35%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 4.00% - 20.20% 12.10%
WACC 4.6% - 12.7% 8.7%
WACC

HOM.U.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.86 0.97
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.10% 9.60%
Tax rate 25.90% 26.50%
Debt/Equity ratio 1.49 1.49
Cost of debt 4.00% 20.20%
After-tax WACC 4.6% 12.7%
Selected WACC 8.7%