The WACC of BSR Real Estate Investment Trust (HOM.U.TO) is 8.7%.
| Range | Selected | |
| Cost of equity | 7.10% - 9.60% | 8.35% |
| Tax rate | 25.90% - 26.50% | 26.20% |
| Cost of debt | 4.00% - 20.20% | 12.10% |
| WACC | 4.6% - 12.7% | 8.7% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.86 | 0.97 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.10% | 9.60% |
| Tax rate | 25.90% | 26.50% |
| Debt/Equity ratio | 1.49 | 1.49 |
| Cost of debt | 4.00% | 20.20% |
| After-tax WACC | 4.6% | 12.7% |
| Selected WACC | 8.7% | |