HOM.U.TO
BSR Real Estate Investment Trust
Price:  
12.18 
USD
Volume:  
39,739.00
United States | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

HOM.U.TO WACC - Weighted Average Cost of Capital

The WACC of BSR Real Estate Investment Trust (HOM.U.TO) is 6.7%.

The Cost of Equity of BSR Real Estate Investment Trust (HOM.U.TO) is 8.25%.
The Cost of Debt of BSR Real Estate Investment Trust (HOM.U.TO) is 7.85%.

Range Selected
Cost of equity 7.00% - 9.50% 8.25%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 4.00% - 11.70% 7.85%
WACC 4.5% - 8.9% 6.7%
WACC

HOM.U.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.83 0.95
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.00% 9.50%
Tax rate 25.90% 26.50%
Debt/Equity ratio 1.64 1.64
Cost of debt 4.00% 11.70%
After-tax WACC 4.5% 8.9%
Selected WACC 6.7%