As of 2024-12-12, the Intrinsic Value of Home REIT PLC (HOME.L) is 12.78 GBP. This HOME.L valuation is based on the model Peter Lynch Fair Value. With the current market price of 38.05 GBP, the upside of Home REIT PLC is -66.40%.

	Range	Selected	Upside
a
DCF (Growth 5y)	(16.56) - 12.73	(10.51)	-127.6%
DCF (Growth 10y)	(15.18) - 14.40	(9.03)	-123.7%
DCF (EBITDA 5y)	(7.35) - (1.85)	(1,234.50)	-123450.0%
DCF (EBITDA 10y)	(7.11) - (0.05)	(1,234.50)	-123450.0%
Fair Value	12.78 - 12.78	12.78	-66.40%
P/E	25.31 - 32.48	29.37	-22.8%
EV/EBITDA	(6.43) - (0.47)	(2.93)	-107.7%
EPV	(16.67) - (13.37)	(15.02)	-139.5%
DDM - Stable	26.56 - 104.03	65.30	71.6%
DDM - Multi	25.39 - 76.61	38.05	0.0%