HOME.L
Home REIT PLC
Price:  
38.05 
GBP
Volume:  
622,766.00
United Kingdom | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

HOME.L WACC - Weighted Average Cost of Capital

The WACC of Home REIT PLC (HOME.L) is 7.3%.

The Cost of Equity of Home REIT PLC (HOME.L) is 8.45%.
The Cost of Debt of Home REIT PLC (HOME.L) is 5.00%.

Range Selected
Cost of equity 7.20% - 9.70% 8.45%
Tax rate 19.00% - 19.00% 19.00%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.3% - 8.2% 7.3%
WACC

HOME.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.54 0.68
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.20% 9.70%
Tax rate 19.00% 19.00%
Debt/Equity ratio 0.38 0.38
Cost of debt 5.00% 5.00%
After-tax WACC 6.3% 8.2%
Selected WACC 7.3%