The Discounted Cash Flow (DCF) valuation of At Home Group Inc (HOME) is (4.27) USD. With the latest stock price at 36.99 USD, the upside of At Home Group Inc based on DCF is -111.5%.
Based on the latest price of 36.99 USD and our DCF valuation, At Home Group Inc (HOME) is a sell. selling HOME stocks now will result in a potential gain of 111.5%.
Note: valuation result may not be accurate due to the low predictability of business.
Range | Selected | |
WACC / Discount Rate | 6.2% - 8.7% | 7.5% |
Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
Fair Price | (4.84) - (1.53) | (4.27) |
Upside | -113.1% - -104.1% | -111.5% |