HOME
At Home Group Inc
Price:  
36.99 
USD
Volume:  
1,739,690.00
United States | Specialty Retail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

HOME WACC - Weighted Average Cost of Capital

The WACC of At Home Group Inc (HOME) is 7.5%.

The Cost of Equity of At Home Group Inc (HOME) is 8.00%.
The Cost of Debt of At Home Group Inc (HOME) is 4.25%.

Range Selected
Cost of equity 6.60% - 9.40% 8.00%
Tax rate 20.50% - 30.30% 25.40%
Cost of debt 4.00% - 4.50% 4.25%
WACC 6.2% - 8.7% 7.5%
WACC

HOME WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 4.2% 5.2%
Adjusted beta 0.81 1.01
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.60% 9.40%
Tax rate 20.50% 30.30%
Debt/Equity ratio 0.13 0.13
Cost of debt 4.00% 4.50%
After-tax WACC 6.2% 8.7%
Selected WACC 7.5%