The WACC of Home Invest Belgium SA (HOMI.BR) is 6.1%.
| Range | Selected | |
| Cost of equity | 6.70% - 9.60% | 8.15% |
| Tax rate | 0.40% - 0.80% | 0.60% |
| Cost of debt | 4.00% - 4.50% | 4.25% |
| WACC | 5.3% - 6.9% | 6.1% |
| Category | Low | High |
| Long-term bond rate | 2.9% | 3.4% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.64 | 0.82 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.70% | 9.60% |
| Tax rate | 0.40% | 0.80% |
| Debt/Equity ratio | 1.15 | 1.15 |
| Cost of debt | 4.00% | 4.50% |
| After-tax WACC | 5.3% | 6.9% |
| Selected WACC | 6.1% | |