As of 2024-12-11, the Intrinsic Value of HarborOne Bancorp Inc (HONE) is
6.48 USD. This HONE valuation is based on the model Peter Lynch Fair Value.
With the current market price of 13.07 USD, the upside of HarborOne Bancorp Inc is
-50.46%.
HONE Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
6.48 - 6.48 |
6.48 |
-50.46% |
| P/E |
3.40 - 6.35 |
4.82 |
-63.1% |
| DDM - Stable |
2.22 - 6.22 |
4.22 |
-67.7% |
| DDM - Multi |
9.50 - 18.98 |
12.50 |
-4.4% |
HONE Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
575.73 |
| Beta |
0.84 |
| Outstanding shares (mil) |
44.05 |
| Enterprise Value (mil) |
575.73 |
| Market risk premium |
4.60% |
| Cost of Equity |
8.95% |
| Cost of Debt |
5.00% |
| WACC |
6.33% |