What is the intrinsic value of HONE?
As of 2025-09-15, the Intrinsic Value of HarborOne Bancorp Inc (HONE) is
15.27 USD. This HONE valuation is based on the model Peter Lynch Fair Value.
With the current market price of 13.05 USD, the upside of HarborOne Bancorp Inc is
17.04%.
Is HONE undervalued or overvalued?
Based on its market price of 13.05 USD and our intrinsic valuation, HarborOne Bancorp Inc (HONE) is undervalued by 17.04%.
15.27 USD
Intrinsic Value
HONE Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
15.27 - 15.27 |
15.27 |
17.04% |
| P/E |
7.31 - 10.40 |
8.92 |
-31.6% |
| DDM - Stable |
4.58 - 12.27 |
8.43 |
-35.4% |
| DDM - Multi |
10.67 - 21.40 |
14.16 |
8.5% |
HONE Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
563.24 |
| Beta |
1.17 |
| Outstanding shares (mil) |
43.16 |
| Enterprise Value (mil) |
563.24 |
| Market risk premium |
4.60% |
| Cost of Equity |
10.91% |
| Cost of Debt |
5.00% |
| WACC |
7.31% |