The WACC of HarborOne Bancorp Inc (HONE) is 6.3%.
| Range | Selected | |
| Cost of equity | 7.70% - 10.20% | 8.95% |
| Tax rate | 24.80% - 26.50% | 25.65% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 5.8% - 6.9% | 6.3% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.84 | 0.94 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.70% | 10.20% |
| Tax rate | 24.80% | 26.50% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 5.8% | 6.9% |
| Selected WACC | 6.3% | |