HONE
HarborOne Bancorp Inc
Price:  
13.05 
USD
Volume:  
223,197.00
United States | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

HONE WACC - Weighted Average Cost of Capital

The WACC of HarborOne Bancorp Inc (HONE) is 6.3%.

The Cost of Equity of HarborOne Bancorp Inc (HONE) is 8.95%.
The Cost of Debt of HarborOne Bancorp Inc (HONE) is 5.00%.

Range Selected
Cost of equity 7.70% - 10.20% 8.95%
Tax rate 24.80% - 26.50% 25.65%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.8% - 6.9% 6.3%
WACC

HONE WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.84 0.94
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.70% 10.20%
Tax rate 24.80% 26.50%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 5.8% 6.9%
Selected WACC 6.3%