The Discounted Cash Flow (DCF) valuation of Honeycomb Investment Trust PLC (HONY.L) is 377.19 GBP. With the latest stock price at 565.00 GBP, the upside of Honeycomb Investment Trust PLC based on DCF is -33.2%.
| Range | Selected | |
| WACC / Discount Rate | 7.8% - 11.2% | 9.5% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 175.39 - 864.14 | 377.19 |
| Upside | -69.0% - 52.9% | -33.2% |