HONY.L
Honeycomb Investment Trust PLC
Price:  
565.00 
GBP
Volume:  
24,982.00
United Kingdom | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

HONY.L WACC - Weighted Average Cost of Capital

The WACC of Honeycomb Investment Trust PLC (HONY.L) is 9.5%.

The Cost of Equity of Honeycomb Investment Trust PLC (HONY.L) is 12.75%.
The Cost of Debt of Honeycomb Investment Trust PLC (HONY.L) is 6.35%.

Range Selected
Cost of equity 10.90% - 14.60% 12.75%
Tax rate 19.00% - 19.00% 19.00%
Cost of debt 4.50% - 8.20% 6.35%
WACC 7.8% - 11.2% 9.5%
WACC

HONY.L WACC calculation

Category Low High
Long-term bond rate 4.4% 4.9%
Equity market risk premium 6.4% 7.4%
Adjusted beta 1.01 1.24
Additional risk adjustments 0.0% 0.5%
Cost of equity 10.90% 14.60%
Tax rate 19.00% 19.00%
Debt/Equity ratio 0.75 0.75
Cost of debt 4.50% 8.20%
After-tax WACC 7.8% 11.2%
Selected WACC 9.5%