The Discounted Cash Flow (DCF) valuation of Henderson Opportunities Trust PLC (HOT.L) is (324.21) GBP. With the latest stock price at 237.00 GBP, the upside of Henderson Opportunities Trust PLC based on DCF is -236.8%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 9.8% - 12.8% | 11.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (461.28) - (257.36) | (324.21) |
| Upside | -294.6% - -208.6% | -236.8% |