HOT.L
Henderson Opportunities Trust PLC
Price:  
239.00 
GBP
Volume:  
148,303.00
United Kingdom | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

HOT.L WACC - Weighted Average Cost of Capital

The WACC of Henderson Opportunities Trust PLC (HOT.L) is 11.3%.

The Cost of Equity of Henderson Opportunities Trust PLC (HOT.L) is 11.70%.
The Cost of Debt of Henderson Opportunities Trust PLC (HOT.L) is 8.25%.

Range Selected
Cost of equity 10.50% - 12.90% 11.70%
Tax rate -% - 0.10% 0.05%
Cost of debt 4.00% - 12.50% 8.25%
WACC 9.8% - 12.8% 11.3%
WACC

HOT.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 1.08 1.13
Additional risk adjustments 0.0% 0.5%
Cost of equity 10.50% 12.90%
Tax rate -% 0.10%
Debt/Equity ratio 0.12 0.12
Cost of debt 4.00% 12.50%
After-tax WACC 9.8% 12.8%
Selected WACC 11.3%