The Discounted Cash Flow (DCF) valuation of American Hotel Income Properties REIT LP (HOT.UN.TO) is (10.89) CAD. With the latest stock price at 0.49 CAD, the upside of American Hotel Income Properties REIT LP based on DCF is -2321.9%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 4.0% - 14.0% | 9.0% |
| Long-term Growth Rate | 3.0% - 3.8% | 3.4% |
| Fair Price | (23.83) - (10.59) | (10.89) |
| Upside | -4962.3% - -2261.3% | -2321.9% |