The WACC of American Hotel Income Properties REIT LP (HOT.UN.TO) is 9.0%.
| Range | Selected | |
| Cost of equity | 13.50% - 23.90% | 18.70% |
| Tax rate | 5.90% - 9.60% | 7.75% |
| Cost of debt | 4.00% - 14.90% | 9.45% |
| WACC | 4.2% - 13.9% | 9.0% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 2.03 | 3.23 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 13.50% | 23.90% |
| Tax rate | 5.90% | 9.60% |
| Debt/Equity ratio | 23.28 | 23.28 |
| Cost of debt | 4.00% | 14.90% |
| After-tax WACC | 4.2% | 13.9% |
| Selected WACC | 9.0% | |