The WACC of American Hotel Income Properties REIT LP (HOT.UN.TO) is 8.3%.
| Range | Selected | |
| Cost of equity | 16.10% - 35.20% | 25.65% |
| Tax rate | 5.90% - 9.60% | 7.75% |
| Cost of debt | 4.00% - 12.70% | 8.35% |
| WACC | 4.3% - 12.4% | 8.3% |
| Category | Low | High |
| Long-term bond rate | 3.3% | 3.8% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 2.51 | 5.07 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 16.10% | 35.20% |
| Tax rate | 5.90% | 9.60% |
| Debt/Equity ratio | 23.81 | 23.81 |
| Cost of debt | 4.00% | 12.70% |
| After-tax WACC | 4.3% | 12.4% |
| Selected WACC | 8.3% | |