The WACC of Werewolf Therapeutics Inc (HOWL) is 7.5%.
Range | Selected | |
Cost of equity | 7.40% - 10.00% | 8.70% |
Tax rate | 26.20% - 27.00% | 26.60% |
Cost of debt | 7.00% - 7.00% | 7.00% |
WACC | 6.6% - 8.4% | 7.5% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.76 | 0.92 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.40% | 10.00% |
Tax rate | 26.20% | 27.00% |
Debt/Equity ratio | 0.49 | 0.49 |
Cost of debt | 7.00% | 7.00% |
After-tax WACC | 6.6% | 8.4% |
Selected WACC | 7.5% | |